| Revenue | DKK -791K | +18% |
| EBITDA | DKK -5,1M | -38% |
| Net profit | DKK 6,9M | +536% |
| Total assets | DKK 170,3M | -6% |
| Equity | DKK 112,3M | -16% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -24 | -71 | 0 | 651.669 | — | — | -262 | -530 | -856 | -670 | -791 |
| Staff expenses | -0 | -0 | -0 | -1.323 | -636.213 | -491 | -1.949 | -2.471 | -3.410 | -1.804 | -3.008 | -4.300 |
| EBITDA | -6 | -24 | -71 | -1.496 | 30 | -1.237 | -2.784 | -2.733 | -3.940 | -2.661 | -3.678 | -5.091 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4.098 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -24 | -71 | -1.496 | -4.068 | -1.237 | -2.784 | -2.733 | -3.940 | -2.661 | -3.678 | -5.091 |
| Net financials | 0 | 2.371 | 3.554 | 7.269 | 377 | 32.434 | 1.629 | 8.254 | 4.415 | -11.682 | 7.790 | 11.942 |
| Profit before tax | -6 | 2.347 | 3.483 | 5.773 | -3.691 | 31.197 | -1.156 | 13.521 | 474 | -14.343 | 1.082 | 6.851 |
| Tax | -2 | 86 | 819 | -206 | -336 | 13 | 324 | 59 | 1.086 | 10 | 4 | -3 |
| Net profit | -5 | 2.262 | 2.665 | 5.979 | -3.355 | 31.184 | -1.480 | 13.462 | -611 | -14.353 | 1.077 | 6.853 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.518 | 29.858 | 33.221 | 38.568 | 147.596 | 63.917 | 63.523 | 132.800 | 145.426 | 145.158 | 180.536 | 170.311 |
| Equity | 27.512 | 29.773 | 32.438 | 38.417 | 26.463 | 63.778 | 62.297 | 104.801 | 104.190 | 98.071 | 134.037 | 112.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 85 | 783 | 151 | 121.133 | 139 | 1.226 | 27.999 | 41.236 | 47.087 | 46.499 | 57.565 |
| Total debt | 6 | 85 | 783 | 151 | 121.133 | 139 | 1.226 | 27.999 | 41.236 | 47.087 | 46.499 | 57.565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|