| Revenue | DKK 2,7M | +35% |
| EBITDA | DKK 61K | -81% |
| Net profit | DKK -241K | -234% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 3,8M | -6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.493 | 2.511 | 1.816 | 2.013 | 2.716 |
| Staff expenses | -1.601 | -1.620 | -1.545 | -1.692 | -2.404 |
| EBITDA | 1.892 | 891 | 271 | 321 | 61 |
| Depreciation & amort. | -449 | -314 | -56 | -71 | -215 |
| EBIT | 1.444 | 576 | 214 | 250 | -154 |
| Net financials | -14 | -19 | -18 | -19 | -96 |
| Profit before tax | 1.430 | 557 | 196 | 230 | -250 |
| Tax | 315 | 124 | 43 | 51 | -9 |
| Net profit | 1.115 | 434 | 153 | 180 | -241 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.422 | 5.118 | 5.775 | 5.297 | 5.439 |
| Equity | 3.254 | 3.688 | 3.840 | 4.020 | 3.779 |
| Long-term debt | 0 | 116 | 0 | 0 | 751 |
| Short-term debt | 2.107 | 1.306 | 1.918 | 1.254 | 899 |
| Total debt | 2.107 | 1.422 | 1.918 | 1.254 | 1.649 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Founder | Founder | 2013 |
CB Unofficial title | Unofficial title | 2025 |
| Former (4) | ||
JJ Audit | Audit | 2018 – 2025 |
LE Management | Management | 2013 – 2019 |
SL Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
RF Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Laurent Elie Bitton | Management | 0 companies |
| Jonas Glyager | Founder | 0 companies |
| Sujuan Liu | Chief Executive Officer | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Richard Frédéric Fettaya | Management | 0 companies |