| Revenue | DKK 435K | -38% |
| EBITDA | DKK 1,2M | +67% |
| Net profit | DKK 754K | +89% |
| Total assets | DKK 13,9M | +6% |
| Equity | DKK 8M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 569 | — | 601 | 610 | 611 | 648 | 668 | 692 | 700 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 732 | 751 | 639 | 1.110 | 661 | 848 | 868 | 5.042 | 703 | 1.175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | 732 | 751 | 639 | 1.110 | 661 | 848 | 868 | 5.042 | 703 | 1.175 |
| Net financials | -180 | -309 | -302 | -276 | -258 | -253 | -248 | -241 | -235 | -210 | -186 |
| Profit before tax | 71 | 423 | 449 | 363 | 852 | 408 | 600 | 627 | 4.806 | 493 | 989 |
| Tax | -7 | 127 | 99 | 66 | 187 | 90 | 132 | 138 | 1.028 | 94 | 235 |
| Net profit | 78 | 296 | 350 | 297 | 665 | 318 | 468 | 489 | 3.779 | 399 | 754 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.025 | 7.017 | 7.276 | 6.840 | 7.598 | 7.864 | 8.335 | 8.402 | 12.751 | 13.054 | 13.887 |
| Equity | 56 | 292 | 505 | 896 | 1.570 | 1.857 | 2.380 | 2.924 | 6.808 | 7.259 | 7.985 |
| Long-term debt | 4.748 | 4.150 | 3.848 | 3.086 | 2.893 | 2.699 | 2.508 | 2.313 | 2.111 | 1.954 | 1.813 |
| Short-term debt | 2.210 | 2.451 | 2.712 | 2.603 | 2.726 | 2.844 | 2.895 | 2.526 | 2.221 | 2.198 | 4.089 |
| Total debt | 6.958 | 6.601 | 6.560 | 5.689 | 5.619 | 5.543 | 5.403 | 4.839 | 4.332 | 4.152 | 5.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
HH Unofficial title | Unofficial title | 2024 | — | — |
HV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAIER SØRENSEN ApS | Company | 33.3% | 33.3% | 2013 |
SLH EJENDOMME ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Børge Larsen | Management | 0 companies |
| Henrik Higham Schlüter | Unofficial title | 0 companies |
| Helle Vibeke Hansen | Management | 0 companies |