| Revenue | DKK -58K | -40% |
| EBITDA | DKK -406K | -323% |
| Net profit | DKK 5,1M | -8% |
| Total assets | DKK 43,8M | +8% |
| Equity | DKK 34,2M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -43 | -13 | -31 | -41 | -41 | -44 | -33 | -96 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -348 |
| EBITDA | -9 | -10 | -43 | -13 | -31 | -41 | -41 | -44 | -33 | -96 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -43 | -13 | -31 | -41 | -41 | -44 | -33 | -96 | -406 |
| Net financials | -1 | -16 | -113 | 6.341 | 11.784 | 8.158 | 1.990 | 5.649 | 869 | 7.408 | 7.254 |
| Profit before tax | -10 | -27 | -155 | 6.328 | 11.753 | 8.116 | 1.949 | 5.605 | 836 | 7.312 | 6.848 |
| Tax | -0 | -0 | -0 | 4.449 | 496 | 1.765 | -225 | 1.167 | 675 | 1.768 | 1.752 |
| Net profit | -10 | -27 | -155 | 1.879 | 11.257 | 6.351 | 2.174 | 4.438 | 161 | 5.544 | 5.096 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 441 | 3.563 | 5.651 | 12.231 | 19.424 | 20.420 | 29.158 | 31.191 | 40.588 | 43.832 |
| Equity | 70 | 43 | -112 | 1.197 | 12.179 | 18.381 | 20.405 | 24.843 | 24.904 | 30.148 | 34.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 398 | 3.676 | 4.454 | 52 | 1.043 | 15 | 4.315 | 6.287 | 10.440 | 9.587 |
| Total debt | 10 | 398 | 3.676 | 4.454 | 52 | 1.043 | 15 | 4.315 | 6.287 | 10.440 | 9.587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|