| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -36% |
| Net profit | DKK 430K | -2% |
| Total assets | DKK 1,7M | -27% |
| Equity | DKK 1,5M | -34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -8 | -7 | -8 | -9 | -13 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -8 | -7 | -8 | -9 | -13 | -12 | -19 | -21 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -8 | -7 | -8 | -9 | -13 | -12 | -19 | -21 | -28 |
| Net financials | -13 | 170 | 272 | 137 | 295 | 447 | 10 | 25 | 151 | 315 | 460 | 453 |
| Profit before tax | -22 | 162 | 264 | 129 | 288 | 438 | 1 | 12 | 139 | 295 | 439 | 424 |
| Tax | -5 | -9 | -8 | -14 | -3 | -2 | 0 | -0 | 0 | -1 | -1 | -6 |
| Net profit | -17 | 171 | 272 | 143 | 290 | 441 | 1 | 12 | 139 | 296 | 441 | 430 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 976 | 1.218 | 919 | 1.345 | 1.708 | 1.411 | 1.436 | 1.712 | 2.182 | 2.349 | 1.724 |
| Equity | 60 | 231 | 503 | 646 | 936 | 1.377 | 1.378 | 1.390 | 1.529 | 1.825 | 2.266 | 1.496 |
| Long-term debt | 0 | 187 | 0 | 127 | 265 | 314 | 0 | 0 | 172 | 225 | 63 | 200 |
| Short-term debt | 537 | 558 | 715 | 146 | 145 | 17 | 33 | 46 | 11 | 132 | 20 | 28 |
| Total debt | 537 | 745 | 715 | 274 | 409 | 332 | 33 | 46 | 183 | 357 | 83 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Thye | Management | 0 companies |