| Revenue | DKK -174K | -12% |
| EBITDA | DKK -174K | +12% |
| Net profit | DKK -140K | +20% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 623K | -18% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 250 | — | 381 | 467 | 193 | 33 | -342 | -172 | -198 | -174 |
| Staff expenses | -212 | -246 | -0 | -148 | -140 | -119 | -11 | -3 | -0 | -0 | -0 |
| EBITDA | -53 | 4 | 0 | 232 | 327 | 2.139 | 23 | -339 | -172 | -198 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 4 | 0 | 232 | 327 | 2.139 | 23 | -339 | -172 | -198 | -174 |
| Net financials | 150 | 431 | 0 | -519 | 197 | 2.037 | -1.199 | 530 | -1.009 | -31 | -6 |
| Profit before tax | 97 | 435 | 0 | -287 | 524 | 2.112 | -1.177 | 191 | -1.181 | -229 | -180 |
| Tax | -13 | -3 | -0 | 42 | 69 | 46 | -5 | -93 | -50 | -53 | -40 |
| Net profit | 110 | 438 | 0 | -328 | 455 | 2.065 | -1.172 | 284 | -1.131 | -176 | -140 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 2.982 | 0 | 2.946 | 3.453 | 5.163 | 4.109 | 4.528 | 3.650 | 1.289 | 1.217 |
| Equity | 92 | 628 | 0 | 739 | 1.109 | 2.911 | 1.896 | 2.070 | 939 | 763 | 623 |
| Long-term debt | 0 | 0 | 0 | 2.033 | 1.932 | 1.800 | 1.800 | 1.711 | 1.677 | 455 | 475 |
| Short-term debt | 167 | 2.355 | 0 | 173 | 412 | 452 | 412 | 747 | 1.035 | 72 | 119 |
| Total debt | 167 | 2.355 | 0 | 2.207 | 2.344 | 2.252 | 2.212 | 2.458 | 2.711 | 526 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Linet Lykke Quist | Founder | 0 companies |