| Revenue | DKK -108K | -494% |
| EBITDA | DKK -108K | -494% |
| Net profit | DKK -292K | -113% |
| Total assets | DKK 23,1M | -9% |
| Equity | DKK 21M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 1.524 | 1.114 | 1.379 | 612 | 398 | 384 | 601 | 620 | 594 | 536 | 27 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 849 | 1.524 | 1.114 | 1.379 | 612 | 398 | 384 | 601 | 620 | 594 | 536 | 27 | -108 |
| Depreciation & amort. | -558 | -1.120 | -1.120 | -580 | -580 | -387 | -399 | -598 | -598 | -598 | -598 | -0 | -0 |
| EBIT | 292 | 404 | -6 | 799 | 32 | 11 | -15 | 3 | 22 | -4 | -62 | 27 | -108 |
| Net financials | 1.394 | 463 | 2.178 | 732 | 2.643 | -1.307 | 3.098 | 1.720 | 3.953 | -1.764 | 3.726 | 2.848 | -363 |
| Profit before tax | 1.686 | 867 | 2.172 | 1.531 | 2.674 | -1.296 | 3.083 | 1.723 | 3.975 | -1.768 | 3.665 | 2.876 | -471 |
| Tax | 315 | 197 | 467 | 358 | 624 | -277 | 686 | 383 | 877 | -137 | 617 | 614 | -179 |
| Net profit | 1.371 | 670 | 1.705 | 1.173 | 2.050 | -1.019 | 2.397 | 1.341 | 3.098 | -1.631 | 3.048 | 2.262 | -292 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.625 | 24.784 | 25.491 | 25.654 | 26.544 | 21.387 | 24.617 | 24.408 | 27.789 | 18.876 | 21.430 | 25.293 | 23.094 |
| Equity | 24.589 | 24.259 | 25.114 | 25.287 | 26.337 | 21.093 | 23.491 | 23.331 | 26.129 | 17.998 | 20.245 | 22.446 | 20.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 8 | 8 | 367 | 143 | 294 | 1.126 | 967 | 1.518 | 878 | 1.185 | 2.847 | 2.139 |
| Total debt | 558 | 8 | 8 | 367 | 143 | 294 | 1.126 | 967 | 1.518 | 878 | 1.185 | 2.847 | 2.139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|