| Revenue | DKK -10K | -72% |
| EBITDA | DKK -10K | +72% |
| Net profit | DKK 1,4M | +173% |
| Total assets | DKK 24,4M | +10% |
| Equity | DKK 21,2M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -4 | -16 | -13 | -5 | -15 | -14 | -16 | -38 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -4 | -16 | -13 | -5 | -15 | -14 | -16 | -38 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -4 | -16 | -13 | -5 | -15 | -14 | -16 | -38 | -10 |
| Net financials | -586 | 12 | 587 | 604 | 384 | -673 | 589 | 3.047 | 5.664 | 931 | 482 | 1.351 |
| Profit before tax | -596 | 2 | 577 | 600 | 368 | -686 | 583 | 3.031 | 5.650 | 915 | 444 | 1.340 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -23 | -12 | -54 | -18 |
| Net profit | -596 | 2 | 577 | 600 | 368 | -686 | 583 | 3.116 | 5.674 | 928 | 498 | 1.359 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.749 | 5.761 | 8.360 | 8.768 | 10.062 | 8.740 | 9.627 | 14.343 | 16.604 | 25.622 | 22.252 | 24.369 |
| Equity | 5.739 | 5.741 | 6.318 | 6.816 | 7.080 | 6.356 | 6.939 | 10.056 | 15.616 | 19.921 | 20.185 | 21.195 |
| Long-term debt | 0 | 0 | 0 | 1.917 | 178 | 2.355 | 895 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 20 | 2.042 | 35 | 2.804 | 29 | 1.793 | 4.287 | 988 | 5.701 | 2.067 | 3.174 |
| Total debt | 10 | 20 | 2.042 | 1.952 | 2.981 | 2.384 | 2.688 | 4.287 | 988 | 5.701 | 2.067 | 3.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|