| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | — |
| Net profit | DKK 512K | +20% |
| Total assets | DKK 6,5M | +4% |
| Equity | DKK 6,4M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -10 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -12 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -10 | 0 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -12 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -10 | 0 | -8 |
| Net financials | -5 | -38 | -54 | 0 | 685 | 385 | 767 | 2.211 | 1.218 | 366 | 1.002 | 428 | 520 |
| Profit before tax | -20 | -45 | -66 | -6 | 677 | 379 | 761 | 2.205 | 1.211 | 359 | 992 | 428 | 512 |
| Tax | -0 | -0 | -0 | -5 | -2 | -18 | -7 | -1 | -2 | -2 | -2 | -0 | -0 |
| Net profit | -20 | -45 | -66 | -1 | 679 | 397 | 768 | 2.206 | 1.212 | 361 | 994 | 428 | 512 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 269 | 220 | 331 | 1.368 | 1.826 | 2.677 | 4.537 | 5.104 | 5.654 | 6.128 | 6.309 | 6.547 |
| Equity | 60 | 15 | -52 | -53 | 391 | 788 | 1.556 | 3.651 | 4.751 | 4.997 | 5.873 | 6.051 | 6.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 255 | 272 | 384 | 978 | 1.039 | 1.121 | 885 | 353 | 657 | 255 | 258 | 119 |
| Total debt | 91 | 255 | 272 | 384 | 978 | 1.039 | 1.121 | 885 | 353 | 657 | 255 | 258 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|