| Revenue | DKK -171K | -15% |
| EBITDA | DKK -171K | +15% |
| Net profit | DKK -196K | +17% |
| Total assets | DKK 30,4M | +0% |
| Equity | DKK 25,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -924 | -256 | -1.211 | -201 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -924 | -256 | -1.211 | -201 | -171 |
| Depreciation & amort. | -257 | -0 | -0 | -0 | -0 |
| EBIT | -1.182 | -256 | -1.211 | -201 | -171 |
| Net financials | 1.583 | -7 | 6.344 | -37 | -25 |
| Profit before tax | 402 | -263 | 5.133 | -238 | -196 |
| Tax | -0 | -0 | -161 | -0 | -0 |
| Net profit | 402 | -263 | 5.294 | -238 | -196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.854 | 26.857 | 30.572 | 30.303 | 30.376 |
| Equity | 20.691 | 20.329 | 25.623 | 25.263 | 25.067 |
| Long-term debt | 4.843 | 4.583 | 4.868 | 4.740 | 4.774 |
| Short-term debt | 3.319 | 1.945 | 82 | 300 | 536 |
| Total debt | 8.162 | 6.528 | 4.950 | 5.040 | 5.310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2023 |
| Former (2) | ||
OG Management | Management | 2017 – 2023 |
MH Management | Management | 2013 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grünberger | Management | 0 companies |
| Brian Nielsen | Management | 0 companies |
| Martin Hauschild Grünberger | Management | 0 companies |