| Revenue | DKK 6,5M | +14% |
| EBITDA | DKK 571K | -4% |
| Net profit | DKK 302K | -6% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 923K | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.483 | 5.605 | 5.885 | 5.706 | 6.517 |
| Staff expenses | -4.334 | -5.392 | -5.340 | -5.115 | -5.946 |
| EBITDA | 149 | 213 | 544 | 592 | 571 |
| Depreciation & amort. | -87 | -143 | -182 | -152 | -163 |
| EBIT | 62 | 69 | 362 | 439 | 407 |
| Net financials | -5 | 1 | -8 | -26 | -18 |
| Profit before tax | 57 | 71 | 354 | 413 | 390 |
| Tax | -0 | 46 | 79 | 92 | 88 |
| Net profit | 57 | 25 | 275 | 321 | 302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.421 | 2.217 | 2.585 | 2.258 | 2.447 |
| Equity | 920 | 625 | 900 | 921 | 923 |
| Long-term debt | 0 | 282 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 1.282 | 1.662 | 1.319 | 1.509 |
| Total debt | 1.500 | 1.565 | 1.662 | 1.319 | 1.509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Balleby Møldambjærg | Founder | 0 companies |
| Henrik Braderup Olsen | Board of Directors | 0 companies |
| Jens Villemann | Chairman | 0 companies |
| Esbern Vendelbo Andersen | Board of Directors | 0 companies |
| Grethe Maigaard Pedersen | Chairman | 0 companies |
| Jan Godtfred Christiansen | Board of Directors | 0 companies |