| Revenue | DKK -62K | -116% |
| EBITDA | DKK -2,5M | -73% |
| Net profit | DKK -3,3M | -161% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 2,7M | +8% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 28 | 2 | 2 | -0 | -16 | -106 | 254 | -68 | 385 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -394 | -1.841 | -2.462 |
| EBITDA | 5 | -9 | -35 | -12 | -0 | -16 | -106 | 134 | -461 | -1.456 | -2.524 |
| Depreciation & amort. | -3 | -2 | -2 | -1 | -4 | -0 | -0 | -0 | -64 | -88 | -132 |
| EBIT | 2 | -12 | -37 | -13 | -4 | -16 | -106 | 134 | -526 | -1.544 | -2.656 |
| Net financials | 0 | -0 | -0 | 0 | -9 | 0 | -1 | -26 | -109 | -90 | -160 |
| Profit before tax | 2 | -12 | -37 | -13 | -13 | -16 | -107 | 108 | -635 | -1.634 | -2.815 |
| Tax | 2 | -3 | -7 | -13 | -1 | -3 | -23 | 24 | -138 | -356 | 520 |
| Net profit | 0 | -9 | -29 | -0 | -12 | -12 | -84 | 83 | -496 | -1.279 | -3.335 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 77 | 51 | 53 | 41 | 32 | 211 | 1.242 | 1.281 | 4.107 | 4.241 |
| Equity | 80 | 71 | 42 | 41 | 30 | 17 | -67 | 286 | -210 | 2.511 | 2.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 400 | 825 | 706 | 270 |
| Short-term debt | 23 | 6 | 9 | 12 | 11 | 15 | 8 | 555 | 666 | 889 | 1.271 |
| Total debt | 23 | 6 | 9 | 12 | 11 | 15 | 278 | 955 | 1.491 | 1.595 | 1.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT ABILDSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
SEVICA HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
P2CC Invest ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vammen | Management | 0 companies |
| Uffe Dreiser | Board of Directors | 0 companies |
| Harald Sælen | Board of Directors | 0 companies |
| Thomas Østergaard Jørgensen | Board of Directors | 0 companies |
| Anette Friis | Board of Directors | 0 companies |
| Anders Rosenbjerg Hansen | Board of Directors | 0 companies |
| Gert Abildskov | Board of Directors | 0 companies |
| Else Juul Abildskov | Board of Directors | 0 companies |