| Revenue | DKK -85K | +127% |
| EBITDA | DKK -160K | -328% |
| Net profit | DKK -3,1M | -364% |
| Total assets | DKK 64,9M | -8% |
| Equity | DKK 63,9M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -8 | -3 | -8 | -14 | -15 | -29 | -44 | -37 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBITDA | -9 | -3 | -8 | -3 | -8 | -14 | -15 | -29 | -44 | -37 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -22 | -97 | -104 |
| EBIT | -9 | -3 | -8 | -3 | -8 | -14 | -15 | -29 | -66 | -134 | -263 |
| Net financials | -221 | 7.887 | 3.699 | 337 | 4.167 | 9.059 | 39.064 | 61.804 | -26.906 | 2.076 | -1.336 |
| Profit before tax | -231 | 7.884 | 3.691 | 334 | 4.159 | 9.045 | 39.049 | 61.775 | -26.972 | 1.942 | -1.599 |
| Tax | -52 | 96 | 337 | -0 | -0 | -0 | -0 | 8.768 | -1.228 | 770 | 1.494 |
| Net profit | -179 | 7.788 | 3.354 | 334 | 4.159 | 9.045 | 39.049 | 53.007 | -25.744 | 1.172 | -3.093 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.488 | 14.356 | 17.405 | 21.671 | 31.455 | 40.423 | 79.598 | 120.405 | 67.219 | 70.602 | 64.861 |
| Equity | -99 | 7.689 | 11.044 | 11.377 | 18.437 | 27.482 | 66.531 | 101.865 | 65.821 | 66.993 | 63.900 |
| Long-term debt | 4.355 | 6.032 | 5.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.232 | 634 | 930 | 10.294 | 13.018 | 12.942 | 13.067 | 18.540 | 1.398 | 3.609 | 960 |
| Total debt | 5.587 | 6.666 | 6.362 | 10.294 | 13.018 | 12.942 | 13.067 | 18.540 | 1.398 | 3.609 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Founder | Founder | 2013 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wulf Eskildsen | Founder | 0 companies |
| Lykke Stamp-Larsen | Chief Executive Officer | 0 companies |