| Revenue | DKK 1,8M | +65% |
| EBITDA | DKK 1,7M | +55% |
| Net profit | DKK 1,3M | +56% |
| Total assets | DKK 2,2M | +47% |
| Equity | DKK 1,4M | +54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | 95 | 19 | 246 | 615 | 417 | 433 | 618 | 1.017 | 1.085 | 1.790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 |
| EBITDA | -153 | 95 | 19 | 246 | 615 | 417 | 433 | 618 | 1.017 | 1.085 | 1.685 |
| Depreciation & amort. | -15 | -17 | -31 | -31 | -31 | -16 | -15 | -2 | -2 | -4 | -4 |
| EBIT | -168 | 79 | -12 | 216 | 584 | 401 | 418 | 616 | 1.015 | 1.081 | 1.682 |
| Net financials | 10 | 57 | -55 | 27 | -1 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -158 | 136 | -67 | 242 | 584 | 401 | 418 | 616 | 1.015 | 1.081 | 1.682 |
| Tax | -37 | 32 | -16 | 54 | 129 | 89 | 93 | 136 | 223 | 238 | 371 |
| Net profit | -121 | 104 | -51 | 188 | 455 | 312 | 325 | 480 | 792 | 843 | 1.311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 521 | 448 | 761 | 797 | 539 | 603 | 703 | 1.171 | 1.490 | 2.189 |
| Equity | 379 | 483 | 433 | 621 | 536 | 398 | 424 | 564 | 875 | 938 | 1.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 223 | 238 | 364 |
| Short-term debt | 16 | 32 | 15 | 138 | 260 | 140 | 179 | 5 | 73 | 313 | 371 |
| Total debt | 16 | 32 | 15 | 138 | 260 | 140 | 179 | 139 | 296 | 551 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSA 2005 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sloth Bechmann-Arildsen | Management | 0 companies |