| Revenue | DKK 11,1M | -42% |
| EBITDA | DKK 4M | -47% |
| Net profit | DKK 2,8M | -48% |
| Total assets | DKK 6,7M | -39% |
| Equity | DKK 4,6M | -32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.724 | 41.904 | 24.343 | 52.062 | 70.934 | 27.409 | 16.386 | 17.640 | 8.185 | 19.054 | 11.062 |
| Staff expenses | -28.871 | -39.661 | -22.125 | -40.662 | -55.644 | -19.939 | -11.356 | -11.882 | -5.316 | -11.499 | -7.039 |
| EBITDA | 1.853 | 2.242 | 2.218 | 11.401 | 15.290 | 7.470 | 5.030 | 5.758 | 2.870 | 7.556 | 4.023 |
| Depreciation & amort. | -6 | -40 | -57 | -680 | -775 | -391 | -535 | -580 | -313 | -522 | -431 |
| EBIT | 1.847 | 2.203 | 2.161 | 10.721 | 14.515 | 7.079 | 4.495 | 5.179 | 2.556 | 7.034 | 3.592 |
| Net financials | 3 | -2 | -84 | -238 | -214 | -141 | -61 | -131 | -50 | -20 | 37 |
| Profit before tax | 1.850 | 2.200 | 2.076 | 10.483 | 14.301 | 6.938 | 4.434 | 5.047 | 2.506 | 7.014 | 3.629 |
| Tax | 436 | 507 | 460 | 2.310 | 3.151 | 1.533 | 977 | 1.125 | 551 | 1.545 | 800 |
| Net profit | 1.414 | 1.694 | 1.617 | 8.174 | 11.149 | 5.405 | 3.456 | 3.922 | 1.955 | 5.469 | 2.828 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.645 | 9.473 | 8.057 | 27.044 | 27.737 | 6.221 | 8.302 | 8.884 | 4.905 | 11.002 | 6.699 |
| Equity | 2.664 | 4.358 | 5.975 | 12.148 | 15.298 | 2.703 | 5.059 | 5.581 | 3.236 | 6.755 | 4.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.390 | 5.113 | 2.064 | 13.759 | 9.710 | 3.385 | 3.145 | 3.214 | 1.439 | 3.954 | 2.053 |
| Total debt | 9.390 | 5.113 | 2.064 | 13.759 | 9.710 | 3.385 | 3.145 | 3.214 | 1.439 | 3.954 | 2.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2013 | — | — |
JL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAY HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peder Jensen | Management | 0 companies |
| Jørgen Leo Hansen | Management | 0 companies |
| Karl Olsen | Board of Directors | 0 companies |
| Bettina Hansen | Chairman | 0 companies |
| Carsten Ladefoged | Chairman | 0 companies |
| Marthine May Hansen | Board of Directors | 0 companies |