| Revenue | DKK -166K | -113% |
| EBITDA | DKK -293K | -296% |
| Net profit | DKK -304K | -1121% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK -1,6M | -24% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 436 | 340 | 463 | 610 | -1.035 | 862 | 1.191 | 1.736 | 1.319 | -166 |
| Staff expenses | -109 | -115 | -0 | -310 | -576 | -0 | -208 | -1.049 | -1.346 | -1.170 | -128 |
| EBITDA | -77 | 321 | 340 | 153 | 33 | -2.959 | 654 | 142 | 391 | 149 | -293 |
| Depreciation & amort. | -0 | -0 | -2 | -6 | -6 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -77 | 321 | 337 | 147 | 28 | -2.966 | 647 | 142 | 391 | 149 | -293 |
| Net financials | 2 | -1 | -4 | -90 | 123 | 1.045 | -2.302 | -977 | -66 | -70 | -96 |
| Profit before tax | -76 | 321 | 334 | 58 | 151 | -1.921 | -1.655 | -835 | 325 | 80 | -390 |
| Tax | 10 | 92 | 131 | 30 | 22 | -0 | -80 | -45 | 79 | 50 | -85 |
| Net profit | -85 | 229 | 203 | 28 | 128 | -1.921 | -1.575 | -790 | 246 | 30 | -304 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 836 | 3.437 | 5.700 | 3.615 | 4.293 | 1.219 | 437 | 2.508 | 4.981 | 5.064 |
| Equity | -5 | 224 | 426 | 455 | 2.940 | 1.019 | -957 | -1.547 | -1.301 | -1.271 | -1.575 |
| Long-term debt | 0 | 0 | 0 | 30 | 24 | 0 | 991 | 993 | 695 | 399 | 0 |
| Short-term debt | 369 | 612 | 3.011 | 5.216 | 651 | 3.274 | 1.185 | 991 | 3.114 | 5.853 | 6.639 |
| Total debt | 369 | 612 | 3.011 | 5.245 | 675 | 3.274 | 2.176 | 1.984 | 3.809 | 6.252 | 6.639 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|