| Revenue | DKK 777K | +39% |
| EBITDA | DKK -15,8M | -260% |
| Net profit | DKK -10,8M | -210% |
| Total assets | DKK 37,5M | -25% |
| Equity | DKK 8,2M | -57% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | 29 | 119 | 695 | 722 | 90 | 547 | 769 | 607 | 558 | 777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 29 | 119 | 695 | 722 | 90 | 547 | 769 | 607 | -4.398 | -15.825 |
| Depreciation & amort. | -109 | -190 | -480 | -588 | -688 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -161 | -361 | 107 | 34 | 90 | 547 | 769 | 607 | -4.398 | -15.825 |
| Net financials | -0 | 0 | 0 | 2 | -22 | -36 | -35 | -34 | -1 | -5.029 | -16.868 |
| Profit before tax | -452 | -161 | -361 | 109 | 12 | 54 | 513 | 735 | 606 | -4.471 | -16.091 |
| Tax | -0 | -0 | 26 | 153 | 154 | 12 | 119 | 169 | 143 | -984 | -5.288 |
| Net profit | -226 | -161 | -387 | -44 | -142 | 42 | 394 | 566 | 463 | -3.487 | -10.802 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.181 | 5.476 | 13.723 | 17.069 | 18.878 | 44.040 | 46.124 | 52.876 | 53.317 | 49.791 | 37.499 |
| Equity | -146 | -307 | -694 | -738 | -880 | 17.885 | 18.829 | 22.004 | 22.482 | 18.995 | 8.193 |
| Long-term debt | 0 | 0 | 14.177 | 17.404 | 19.551 | 20.408 | 21.575 | 24.255 | 24.043 | 24.931 | 29.101 |
| Short-term debt | 3.327 | 5.783 | 240 | 404 | 207 | 466 | 280 | 441 | 617 | 780 | 205 |
| Total debt | 3.327 | 5.783 | 14.417 | 17.807 | 19.758 | 20.874 | 21.855 | 24.696 | 24.660 | 25.711 | 29.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karaca Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erdal Karaca | Management | 0 companies |