| Revenue | DKK -12K | -3% |
| EBITDA | DKK -12K | +3% |
| Net profit | DKK 237K | +15% |
| Total assets | DKK 64,4M | +1% |
| Equity | DKK 53,6M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -9 | -11 | -10 | -8 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -9 | -11 | -10 | -8 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -9 | -11 | -10 | -8 | -12 | -12 |
| Net financials | 4.877 | 7.794 | 5.339 | 9.622 | 8.600 | 4.329 | 2.444 | 5.758 | 3.713 | 44 | 119 |
| Profit before tax | 4.869 | 7.785 | 5.330 | 9.613 | 8.591 | 4.320 | 2.434 | 5.748 | 3.705 | 32 | 107 |
| Tax | 67 | 2 | -42 | -44 | -46 | -46 | -47 | -48 | -127 | -174 | -129 |
| Net profit | 4.802 | 7.784 | 5.372 | 9.657 | 8.637 | 4.366 | 2.480 | 5.795 | 3.833 | 205 | 237 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.573 | 21.506 | 26.858 | 36.798 | 45.925 | 49.973 | 52.610 | 58.808 | 63.229 | 63.891 | 64.384 |
| Equity | 5.789 | 13.484 | 17.356 | 27.008 | 35.644 | 40.010 | 42.491 | 48.286 | 52.119 | 53.324 | 53.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.785 | 8.022 | 9.502 | 9.791 | 10.281 | 9.963 | 10.119 | 10.522 | 11.111 | 10.567 | 10.824 |
| Total debt | 17.785 | 8.022 | 9.502 | 9.791 | 10.281 | 9.963 | 10.119 | 10.522 | 11.111 | 10.567 | 10.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2013 | — | — |
EM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILDEGÅRDEN INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Erik Metellus | Management | 0 companies |