| Revenue | DKK 1,7M | -15% |
| EBITDA | DKK 99K | -77% |
| Net profit | DKK 27K | -86% |
| Total assets | DKK 960K | -70% |
| Equity | DKK 318K | -88% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 773 | 1.253 | 1.700 | 1.594 | 1.022 | 1.409 | 1.664 | 1.637 | 1.955 | 1.653 |
| Staff expenses | -214 | -440 | -821 | -880 | -1.058 | -943 | -1.140 | -867 | -969 | -1.526 | -1.553 |
| EBITDA | 646 | 333 | 432 | 820 | 537 | 78 | 243 | 797 | 668 | 430 | 99 |
| Depreciation & amort. | -14 | -19 | -25 | -35 | -35 | -21 | -35 | -35 | -0 | -0 | -35 |
| EBIT | 632 | 314 | 407 | 785 | 502 | 57 | 208 | 762 | 668 | 430 | 64 |
| Net financials | 0 | 0 | -8 | -1 | -14 | -15 | -10 | -8 | -22 | -22 | -21 |
| Profit before tax | 632 | 314 | 400 | 784 | 488 | 43 | 199 | 753 | 646 | 408 | 44 |
| Tax | 156 | 79 | 90 | 173 | 108 | 10 | 45 | 165 | 129 | 210 | 16 |
| Net profit | 476 | 235 | 310 | 612 | 380 | 33 | 154 | 589 | 517 | 198 | 27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 931 | 1.294 | 1.973 | 1.919 | 1.836 | 2.216 | 2.760 | 3.323 | 3.229 | 960 |
| Equity | 157 | 392 | 600 | 1.109 | 1.383 | 1.307 | 1.350 | 2.176 | 2.383 | 2.645 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 537 | 690 | 863 | 536 | 529 | 866 | 580 | 895 | 539 | 642 |
| Total debt | 712 | 537 | 690 | 863 | 536 | 529 | 866 | 580 | 895 | 539 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPER OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Nick Willeberg Olsen | Management | 0 companies |