| Revenue | DKK 5,9M | -2% |
| EBITDA | DKK 14,5M | -27% |
| Net profit | DKK 12M | -24% |
| Total assets | DKK 118,1M | +7% |
| Equity | DKK 57,9M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.060 | 5.440 | 5.549 | 5.660 | 5.773 | 5.889 | 6.006 | 5.781 | 5.893 | 5.998 | 5.891 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.589 | 6.084 | 6.025 | 9.504 | 5.542 | 5.470 | 10.226 | -1.345 | 9.032 | 19.986 | 14.521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.589 | 6.084 | 6.025 | 9.504 | 5.542 | 5.470 | 10.226 | -1.345 | 9.032 | 19.986 | 14.521 |
| Net financials | -1.299 | -469 | -963 | -1.043 | -930 | -421 | -599 | -2.045 | -2.134 | 112 | 875 |
| Profit before tax | 2.580 | 4.799 | 4.905 | 8.462 | 4.612 | 5.049 | 9.626 | -3.390 | 6.898 | 20.098 | 15.396 |
| Tax | 645 | 1.169 | 960 | 1.885 | 1.015 | 1.111 | 2.118 | -492 | 1.361 | 4.199 | 3.387 |
| Net profit | 1.935 | 3.630 | 3.946 | 6.577 | 3.597 | 3.938 | 7.509 | -2.898 | 5.537 | 15.899 | 12.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.907 | 79.108 | 83.954 | 92.587 | 97.257 | 99.792 | 104.811 | 96.039 | 92.800 | 110.828 | 118.136 |
| Equity | 16.891 | 20.521 | 24.467 | 31.469 | 35.066 | 39.004 | 46.513 | 24.470 | 30.007 | 45.906 | 57.915 |
| Long-term debt | 56.279 | 56.329 | 56.172 | 55.675 | 54.426 | 49.782 | 45.196 | 53.205 | 52.271 | 52.306 | 44.749 |
| Short-term debt | 3.110 | 757 | 1.185 | 1.673 | 3.386 | 6.118 | 6.617 | 12.289 | 3.096 | 1.139 | 546 |
| Total debt | 59.389 | 57.086 | 57.358 | 57.348 | 57.811 | 55.900 | 51.813 | 65.494 | 55.368 | 53.445 | 45.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2012 | — | — |
CK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2023 |
Cibus Arbel ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Pia-Lena Olofsson | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Claus Kaj Junge | Management | 0 companies |
| Amir Yakov Gal | Chairman | 0 companies |
| Lars Pærregaard | Chairman | 0 companies |
| Peter Aage Egede Nielsen | Chairman | 0 companies |
| Bert Peter Lövgren | Board of Directors | 0 companies |
| Lars Henrik Kjær | Board of Directors | 0 companies |
| Lauri Samuel Tiensuu | Board of Directors | 0 companies |
| Olof Sverker Källgården | Chairman | 0 companies |
| Anne Kirkeby Junge | Chairman | 0 companies |
| Chen Haim Buber | Board of Directors | 0 companies |
| Christen Christensen Storgaard | Board of Directors | 0 companies |