| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 1,4M | -1% |
| Net profit | DKK 891K | -4% |
| Total assets | DKK 11,4M | -1% |
| Equity | DKK 7,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 275 | 224 | 257 | 559 | 956 | 969 | 1.309 | 1.398 | 1.355 | 1.393 | 1.459 | 1.458 | 1.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 275 | 224 | 257 | 559 | 956 | 969 | 1.309 | 1.398 | 1.355 | 1.393 | 1.459 | 1.458 | 1.444 |
| Depreciation & amort. | -60 | -60 | -60 | -86 | -111 | -142 | -157 | -183 | -183 | -183 | -183 | -180 | -155 | -155 |
| EBIT | 217 | 215 | 165 | 172 | 448 | 814 | 811 | 1.126 | 1.215 | 1.172 | 1.210 | 1.279 | 1.302 | 1.288 |
| Net financials | -41 | -35 | -73 | -166 | -375 | -261 | -296 | -192 | -169 | -204 | -154 | -185 | -111 | -147 |
| Profit before tax | 177 | 180 | 92 | 5 | 73 | 553 | 515 | 934 | 1.046 | 968 | 1.056 | 1.094 | 1.191 | 1.142 |
| Tax | 44 | 45 | 17 | 1 | 16 | 122 | 113 | 205 | 230 | 214 | 232 | 241 | 261 | 251 |
| Net profit | 132 | 134 | 75 | 4 | 57 | 431 | 402 | 728 | 817 | 754 | 824 | 853 | 930 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.748 | 1.851 | 5.615 | 7.734 | 9.127 | 10.766 | 10.560 | 10.403 | 10.079 | 10.048 | 11.950 | 11.779 | 11.516 | 11.368 |
| Equity | 813 | 947 | 1.022 | 1.026 | 1.083 | 1.514 | 1.916 | 2.644 | 3.461 | 4.215 | 5.039 | 5.892 | 6.822 | 7.712 |
| Long-term debt | 762 | 707 | 655 | 1.046 | 5.839 | 3.638 | 3.494 | 6.274 | 4.859 | 4.247 | 5.303 | 4.259 | 2.794 | 1.844 |
| Short-term debt | 123 | 147 | 3.894 | 5.629 | 2.179 | 5.573 | 5.078 | 1.400 | 1.666 | 1.482 | 1.470 | 1.484 | 1.740 | 1.640 |
| Total debt | 885 | 854 | 4.548 | 6.675 | 8.018 | 9.211 | 8.571 | 7.675 | 6.525 | 5.729 | 6.773 | 5.742 | 4.534 | 3.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ STOHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovby | Management | 0 companies |
| Brian Riis Søndergaard | Board of Directors | 0 companies |
| Anders Jessen Schmidt | Chairman | 0 companies |