| Revenue | DKK 275K | +4475% |
| EBITDA | DKK -1K | +63% |
| Net profit | DKK -11K | -182% |
| Total assets | DKK 5K | -87% |
| Equity | DKK -341K | -1571% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -10 | 27 | 14 | 13 | 12 | -38 | -33 | 6 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -276 |
| EBITDA | 0 | 0 | 0 | 0 | -10 | 27 | 14 | 13 | 12 | -38 | -33 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -43 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -10 | 13 | 0 | -1 | -2 | -81 | -33 | -4 | -1 |
| Net financials | 0 | 0 | 0 | 0 | -3 | -1 | -0 | 0 | 0 | -1 | 0 | 0 | -10 |
| Profit before tax | 0 | 0 | 0 | 0 | -13 | 12 | 0 | -1 | -2 | -82 | -33 | -4 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | -13 | 12 | 0 | -1 | -2 | -82 | -33 | -4 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 80 | 85 | 130 | 129 | 120 | 119 | 0 | 41 | 40 | 5 |
| Equity | 80 | 80 | 80 | 80 | 67 | 80 | 80 | 79 | 76 | -6 | 27 | 23 | -341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 17 | 50 | 49 | 42 | 43 | 6 | 14 | 17 | 346 |
| Total debt | 0 | 0 | 0 | 0 | 17 | 50 | 49 | 42 | 43 | 6 | 14 | 17 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2013 | — | — |
CN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kay Olsen | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |