| Revenue | DKK 133K | -284% |
| EBITDA | DKK 133K | +284% |
| Net profit | DKK 155K | +953% |
| Total assets | DKK 5,9M | +118% |
| Equity | DKK 170K | +1025% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 3 | 2 | -2 | -2 | -13 | -4 | -3 | -2 | 1 | 0 | -72 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 3 | 2 | -2 | -2 | -13 | -4 | -3 | -2 | 1 | 0 | -72 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 3 | 2 | -2 | -2 | -13 | -4 | -3 | -2 | 1 | 0 | -72 | 133 |
| Net financials | -1 | -2 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Profit before tax | 6 | 1 | 2 | -2 | -2 | -13 | -4 | -3 | -2 | 1 | 0 | -72 | 133 |
| Tax | 2 | 2 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -54 | -21 |
| Net profit | 5 | -1 | 1 | -2 | -2 | -13 | -3 | -2 | -2 | 1 | 0 | -18 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 116 | 82 | 80 | 53 | 39 | 36 | 34 | 33 | 33 | 33 | 2.725 | 5.928 |
| Equity | 82 | 81 | 82 | 80 | 53 | 39 | 36 | 34 | 32 | 33 | 33 | 15 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 |
| Short-term debt | 144 | 35 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2.286 | 4.721 |
| Total debt | 144 | 35 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2.286 | 4.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2011 | — | — |
MA Founder | Founder | 2011 | — | — |
KH Founder | Founder | 2011 | — | — |
SS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Siewers & Christensen Holding ApS | Company | 50.0% | 50.0% | 2024 |
NEXT A/S | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Rener Nyeland | Founder | 0 companies |
| Martin Andersson Boysen | Founder | 0 companies |
| Kasper Hansen | Founder | 0 companies |
| Susanne Siewers Christensen | Management | 0 companies |
| Asbjørn Kleve Riise | Board of Directors | 0 companies |
| Henning Siewers Møller | Board of Directors | 0 companies |
| Lissi Munch Møller | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |