| Revenue | DKK -8K | +112% |
| EBITDA | DKK -67K | -1651% |
| Net profit | DKK -763K | +24% |
| Total assets | DKK 166K | -77% |
| Equity | DKK -3,5M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 95 | 4 | 63 | 31 | -24 | -3 | -58 | -7 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 95 | 4 | 63 | 31 | -24 | -3 | -58 | -7 | -4 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -5 | -5 | -5 | -5 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 93 | -1 | 59 | 26 | -29 | -6 | -58 | -7 | -4 | -67 |
| Net financials | -4 | 92 | 132 | -224 | 0 | -1 | -704 | 514 | -40 | 7 | -1.574 | -994 | -696 |
| Profit before tax | -4 | 92 | 132 | -130 | -1 | 57 | -678 | 485 | -46 | -52 | -1.581 | -997 | -763 |
| Tax | -0 | -0 | -0 | 22 | -0 | 13 | 7 | -7 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 92 | 132 | -152 | -1 | 44 | -685 | 492 | -51 | -52 | -1.581 | -997 | -763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 92 | 224 | 110 | 96 | 139 | 79 | 48 | 1.496 | 2.951 | 1.518 | 715 | 166 |
| Equity | -4 | 88 | 219 | 67 | 67 | 111 | -574 | -182 | -133 | -185 | -1.766 | -2.763 | -3.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 42 | 29 | 25 | 55 | 230 | 1.629 | 3.136 | 3.284 | 3.479 | 3.693 |
| Total debt | 4 | 4 | 4 | 42 | 29 | 25 | 55 | 230 | 1.629 | 3.136 | 3.284 | 3.479 | 3.693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|