| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 379K | +141% |
| Net profit | DKK 10K | +101% |
| Total assets | DKK 3,3M | -26% |
| Equity | DKK -1,1M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 1.090 | 1.274 | 2.197 | 1.839 | 3.019 | 536 | 3.142 | 2.594 | 455 | 950 | 2.255 | 1.847 | 1.911 |
| Staff expenses | -361 | -827 | -682 | -1.028 | -1.136 | -2.354 | -837 | -2.232 | -2.216 | -929 | -890 | -2.105 | -2.772 | -1.532 |
| EBITDA | 55 | 263 | 592 | 1.169 | 702 | 665 | -300 | 910 | 378 | -474 | 59 | 150 | -925 | 379 |
| Depreciation & amort. | 1 | -3 | -13 | -19 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -59 | -81 |
| EBIT | 54 | 260 | 579 | 1.150 | 694 | 665 | -300 | 910 | 378 | -474 | 59 | 148 | -984 | 298 |
| Net financials | -3 | 4 | -5 | -212 | 7 | 28 | 11 | -43 | -116 | -123 | -14 | -100 | -92 | -288 |
| Profit before tax | 50 | 264 | 574 | 939 | 702 | 693 | -289 | 867 | 262 | -597 | 46 | 48 | -1.075 | 10 |
| Tax | 13 | 73 | 148 | 230 | 155 | 153 | -61 | 191 | 58 | -131 | 10 | 13 | -233 | -1 |
| Net profit | 37 | 191 | 426 | 708 | 546 | 540 | -229 | 676 | 204 | -466 | 36 | 35 | -842 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 991 | 1.324 | 1.337 | 1.316 | 1.349 | 958 | 2.065 | 1.723 | 1.588 | 3.300 | 3.792 | 4.449 | 3.280 |
| Equity | 117 | 308 | 686 | 788 | 626 | 620 | -149 | 527 | 284 | -386 | -350 | -315 | -1.157 | -1.147 |
| Long-term debt | 0 | 70 | 147 | 233 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 610 | 487 | 315 | 690 | 576 | 1.107 | 1.537 | 1.438 | 1.974 | 3.650 | 4.104 | 5.607 | 4.427 |
| Total debt | 303 | 680 | 635 | 548 | 690 | 729 | 1.107 | 1.537 | 1.438 | 1.974 | 3.650 | 4.104 | 5.607 | 4.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RL HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lykkegaard Petersen | Management | 0 companies |