| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK 2,5M | +4% |
| Total assets | DKK 15,9M | +0% |
| Equity | DKK 15,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -22 | — | -14 | -7 | -5 | -9 | -7 | -8 | 0 | -152 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -22 | -5 | -14 | -7 | -5 | -9 | -7 | -8 | -60 | -152 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -22 | -5 | -14 | -7 | -5 | -44 | -7 | -8 | -60 | -152 | -22 | -21 |
| Net financials | 941 | 1.858 | 869 | 1.163 | 3.159 | 1.702 | 1.592 | 1.034 | 3.276 | 2.289 | 2.548 | 2.260 | 2.456 | 2.528 |
| Profit before tax | 938 | 1.854 | 846 | 1.158 | 3.145 | 1.695 | 1.587 | 990 | 3.269 | 2.281 | 2.488 | 2.108 | 2.434 | 2.506 |
| Tax | -1 | -1 | -0 | -1 | -3 | -2 | 2 | 25 | -2 | -10 | -97 | 54 | 52 | 37 |
| Net profit | 939 | 1.855 | 846 | 1.160 | 3.148 | 1.696 | 1.585 | 965 | 3.271 | 2.291 | 2.585 | 2.054 | 2.382 | 2.469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.152 | 3.939 | 6.525 | 5.598 | 8.450 | 9.418 | 10.713 | 11.497 | 15.862 | 14.026 | 15.136 | 15.984 | 15.931 | 15.900 |
| Equity | 1.870 | 3.397 | 3.766 | 4.798 | 7.818 | 8.737 | 10.044 | 10.231 | 13.074 | 13.937 | 15.095 | 15.721 | 15.574 | 15.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 542 | 2.759 | 800 | 632 | 681 | 669 | 1.266 | 2.788 | 88 | 41 | 263 | 356 | 185 |
| Total debt | 282 | 542 | 2.759 | 800 | 632 | 681 | 669 | 1.266 | 2.788 | 88 | 41 | 263 | 356 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Marie Lausten | Founder | 0 companies |