| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | — |
| Net profit | DKK -10K | — |
| Total assets | DKK 46K | -32% |
| Equity | DKK 42K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.300 | 2.991 | 1.550 | 1.577 | 2.548 | 1.724 | 1.673 | 2.562 | -56 | -23 | 0 | — | -9 |
| Staff expenses | -1.196 | -2.640 | -1.541 | -1.382 | -0 | -0 | -1.551 | -1.304 | -72 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 350 | 9 | 195 | 279 | -353 | 122 | 1.258 | -128 | -23 | -7 | 0 | -9 |
| Depreciation & amort. | 9 | 15 | 19 | -11 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 336 | -10 | 184 | 279 | -353 | 109 | 1.258 | -128 | -23 | -7 | 0 | -9 |
| Net financials | -38 | -46 | -39 | -52 | 0 | -58 | -20 | -18 | -12 | -2 | -0 | 0 | -1 |
| Profit before tax | 58 | 289 | -50 | 132 | 279 | -411 | 88 | 1.240 | -140 | -25 | -8 | 0 | -10 |
| Tax | 18 | 72 | -10 | 34 | 61 | -90 | -71 | 268 | -0 | -35 | -0 | -0 | -0 |
| Net profit | 40 | 217 | -40 | 98 | 218 | -321 | 159 | 973 | -140 | 10 | -8 | 0 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 1.162 | 1.144 | 1.122 | 1.682 | 1.185 | 1.601 | 1.763 | 616 | 184 | 77 | 68 | 46 |
| Equity | 136 | 353 | 313 | 361 | 592 | 271 | 293 | 1.266 | 614 | 125 | 70 | 52 | 42 |
| Long-term debt | 432 | 331 | 278 | 207 | 278 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 478 | 552 | 555 | 812 | 636 | 1.308 | 497 | 1 | 59 | 7 | 16 | 4 |
| Total debt | 561 | 809 | 830 | 761 | 1.090 | 914 | 1.308 | 497 | 1 | 59 | 7 | 16 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|