| Revenue | DKK 0 | — |
| EBITDA | DKK -885 | -105% |
| Net profit | DKK 20K | +38% |
| Total assets | DKK 449K | +5% |
| Equity | DKK 448K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -286 | 25 | 59 | 866 | -320 | -39 | 133 | 58 | 44 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -286 | 25 | 59 | 866 | -320 | -39 | 133 | 58 | 18 | -1 | -0 | -0 | -0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | 25 | 59 | 866 | -320 | -39 | 133 | 58 | 18 | -1 | -0 | -0 | -0 | -1 |
| Net financials | -32 | -17 | -27 | -11 | -1 | -5 | -2 | -1 | -2 | 13 | 14 | 19 | 20 | 21 |
| Profit before tax | -319 | 8 | 32 | 855 | -321 | -44 | 131 | 56 | 16 | 12 | 14 | 18 | 19 | 20 |
| Tax | -0 | -0 | -0 | 136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -319 | 8 | 32 | 720 | -321 | -44 | 131 | 56 | 16 | 12 | 14 | 18 | 14 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 94 | 144 | 777 | 358 | 221 | 340 | 370 | 372 | 381 | 396 | 414 | 429 | 449 |
| Equity | -219 | -211 | -179 | 541 | 210 | 166 | 298 | 354 | 370 | 381 | 395 | 414 | 428 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 304 | 323 | 236 | 148 | 55 | 43 | 16 | 2 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 296 | 304 | 323 | 236 | 148 | 55 | 43 | 16 | 2 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINDEM & CO. ApS | Company | 50.0% | 50.0% | 2011 |
KRARUP ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Sprunk-Jansen | Management | 0 companies |
| Jesper Krarup | Board of Directors | 0 companies |
| Erik Sprunk-Jansen | Chairman | 0 companies |