| Revenue | DKK 250K | +12% |
| EBITDA | DKK 207K | +24% |
| Net profit | DKK 181K | +53% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK 1,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 268 | 694 | 117 | 329 | 160 | 121 | 224 | 100 | 335 | 197 | 319 | 224 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -161 | -115 | -110 | -71 | -80 | -58 | -43 |
| EBITDA | 49 | 268 | 694 | 117 | 329 | 160 | -21 | 64 | -15 | 225 | 125 | 189 | 166 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 |
| EBIT | 49 | 268 | 694 | 117 | 329 | 160 | -28 | 56 | -23 | 217 | 118 | 181 | 159 | 207 |
| Net financials | 10 | 13 | 6 | 1 | 1 | 0 | 0 | -0 | -4 | -7 | -3 | 19 | 29 | 25 |
| Profit before tax | 59 | 282 | 700 | 119 | 330 | 161 | -28 | 56 | -27 | 210 | 114 | 200 | 188 | 232 |
| Tax | 15 | 71 | 172 | 28 | 72 | 35 | -6 | 12 | -6 | 46 | 25 | 44 | 70 | 51 |
| Net profit | 44 | 212 | 528 | 90 | 258 | 125 | -23 | 43 | -21 | 163 | 89 | 156 | 118 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.150 | 1.664 | 1.537 | 1.628 | 1.497 | 1.447 | 1.446 | 1.485 | 1.624 | 1.663 | 1.847 | 2.035 | 2.242 |
| Equity | 975 | 1.138 | 1.618 | 1.508 | 1.566 | 1.492 | 1.431 | 1.421 | 1.344 | 1.451 | 1.483 | 1.580 | 1.701 | 1.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 12 | 46 | 28 | 62 | 5 | 16 | 25 | 141 | 172 | 180 | 266 | 334 | 421 |
| Total debt | 3 | 12 | 46 | 28 | 62 | 5 | 16 | 25 | 141 | 172 | 180 | 266 | 334 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|