| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -7K | +99% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 803K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -25 | -6 | -5 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -25 | -6 | -5 | -6 | -7 | -8 |
| Net financials | 203 | 1 | 64 | 32 | 76 | 161 | 264 | 223 | 598 | 266 | 88 | -730 | 1 |
| Profit before tax | 199 | -3 | 59 | 27 | 71 | 156 | 259 | 198 | 592 | 261 | 82 | -738 | -7 |
| Tax | -4 | -2 | 0 | -0 | -0 | -0 | -1 | -6 | -1 | -1 | -1 | -0 | -0 |
| Net profit | 203 | -0 | 59 | 27 | 71 | 156 | 260 | 203 | 593 | 262 | 83 | -738 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 398 | 336 | 371 | 360 | 463 | 802 | 960 | 1.570 | 1.778 | 1.819 | 2.163 | 2.394 |
| Equity | — | 196 | 255 | 283 | 354 | 458 | 688 | 891 | 1.434 | 1.647 | 1.548 | 810 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 202 | 81 | 88 | 6 | 5 | 114 | 69 | 136 | 132 | 271 | 1.353 | 1.591 |
| Total debt | 189 | 202 | 81 | 88 | 6 | 5 | 114 | 69 | 136 | 132 | 271 | 1.353 | 1.591 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|