| Revenue | DKK -100K | -59% |
| EBITDA | DKK -130K | +65% |
| Net profit | DKK 1,3M | +240% |
| Total assets | DKK 13,8M | +9% |
| Equity | DKK 13,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 130 | 464 | 450 | 318 | 471 | 462 | 458 | 1.666 | -375 | -243 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -128 | -132 | -29 |
| EBITDA | -5 | -7 | 130 | 464 | 450 | 318 | 471 | 462 | 458 | 1.586 | -503 | -375 | -130 |
| Depreciation & amort. | -0 | -0 | -82 | -332 | -332 | -332 | -332 | -264 | -56 | -28 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 48 | 132 | 118 | -14 | 139 | 198 | 402 | 1.558 | -503 | -375 | -130 |
| Net financials | 661 | 1.374 | 1.971 | 1.715 | 1.493 | 2.792 | -761 | 1.869 | -1.263 | 1.240 | -729 | -324 | 1.634 |
| Profit before tax | 656 | 1.367 | 2.019 | 1.847 | 1.611 | 2.778 | -621 | 2.067 | -861 | 2.798 | -1.232 | -700 | 1.504 |
| Tax | -2 | -2 | 66 | 107 | -21 | 162 | 41 | 227 | 182 | 575 | -287 | 197 | 249 |
| Net profit | 658 | 1.369 | 1.953 | 1.740 | 1.632 | 2.616 | -662 | 1.840 | -1.042 | 2.223 | -945 | -897 | 1.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.283 | 6.270 | 11.145 | 12.117 | 13.284 | 15.640 | 14.448 | 15.917 | 14.832 | 15.106 | 13.719 | 12.680 | 13.837 |
| Equity | 4.805 | 5.999 | 7.777 | 9.267 | 10.599 | 12.915 | 11.878 | 13.594 | 12.441 | 14.551 | 13.482 | 12.467 | 13.600 |
| Long-term debt | 0 | 0 | 0 | 2.508 | 2.368 | 2.228 | 2.087 | 1.940 | 1.796 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 272 | 3.361 | 233 | 217 | 417 | 430 | 349 | 535 | 555 | 237 | 213 | 235 |
| Total debt | 478 | 272 | 3.361 | 2.740 | 2.585 | 2.645 | 2.517 | 2.289 | 2.331 | 555 | 237 | 213 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|