| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +18% |
| Net profit | DKK 178K | +39% |
| Total assets | DKK 900K | +27% |
| Equity | DKK 860K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -16 | -38 | -26 | -19 | -31 | -22 | -30 | -30 | -23 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -16 | -38 | -26 | -19 | -31 | -22 | -30 | -30 | -23 | -22 | -18 |
| Net financials | 467 | 314 | 1.097 | -76 | 55 | 86 | -92 | 137 | 369 | 231 | -660 | 187 | 247 |
| Profit before tax | 462 | 304 | 1.080 | -114 | 29 | 67 | -123 | 115 | 339 | 201 | -683 | 164 | 228 |
| Tax | -8 | -6 | -9 | -22 | 7 | 15 | -27 | 25 | 74 | 45 | -150 | 36 | 50 |
| Net profit | 470 | 310 | 1.089 | -92 | 22 | 52 | -96 | 90 | 264 | 156 | -533 | 128 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 1.177 | 1.756 | 1.376 | 1.288 | 1.237 | 1.035 | 1.023 | 1.240 | 1.271 | 618 | 706 | 900 |
| Equity | 583 | 893 | 1.747 | 1.355 | 1.276 | 1.224 | 1.022 | 1.004 | 1.158 | 1.201 | 553 | 681 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 284 | 10 | 21 | 12 | 12 | 13 | 19 | 83 | 70 | 65 | 25 | 40 |
| Total debt | 307 | 284 | 10 | 21 | 12 | 12 | 13 | 19 | 83 | 70 | 65 | 25 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen Lund | Audit | 0 companies |