| Revenue | DKK 449K | +5% |
| EBITDA | DKK 292K | -21% |
| Net profit | DKK 178K | -35% |
| Total assets | DKK 4,1M | -28% |
| Equity | DKK 902K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | -237 | 273 | 340 | 389 | 329 | 337 | 359 | 410 | 344 | 418 | 469 | 426 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | -1 | 273 | 340 | 389 | 329 | 337 | 359 | 410 | 344 | 418 | 469 | 371 | 292 |
| Depreciation & amort. | 87 | -118 | -120 | -124 | -125 | -127 | -127 | -127 | -133 | -133 | -133 | -133 | -0 | -0 |
| EBIT | 73 | -119 | 153 | 216 | 265 | 202 | 210 | 231 | 277 | 211 | 286 | 336 | 371 | 292 |
| Net financials | -82 | -148 | -74 | -71 | -68 | -65 | -62 | -58 | -36 | -17 | -13 | -11 | -18 | -62 |
| Profit before tax | -6 | 24 | 79 | 145 | 196 | 137 | 148 | 173 | 241 | 194 | 272 | 325 | 353 | 230 |
| Tax | 1 | 1 | 6 | 27 | 34 | 30 | 15 | 38 | 58 | 43 | 60 | 72 | 79 | 51 |
| Net profit | -7 | 22 | 73 | 118 | 162 | 106 | 132 | 135 | 183 | 151 | 212 | 254 | 275 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.723 | 3.627 | 3.416 | 3.042 | 3.107 | 3.201 | 2.721 | 2.566 | 2.517 | 2.327 | 2.284 | 2.249 | 5.704 | 4.120 |
| Equity | 1.291 | 1.268 | 1.141 | 860 | 1.022 | 1.129 | 761 | 656 | 640 | 611 | 673 | 727 | 2.323 | 902 |
| Long-term debt | 1.759 | -1.802 | 1.916 | 1.839 | 1.761 | 1.680 | 1.410 | 1.325 | 1.155 | 1.015 | 875 | 735 | 2.061 | 1.863 |
| Short-term debt | 507 | -392 | 188 | 163 | 113 | 188 | 370 | 413 | 527 | 515 | 558 | 618 | 686 | 737 |
| Total debt | 2.266 | -2.194 | 2.103 | 2.002 | 1.874 | 1.868 | 1.780 | 1.737 | 1.683 | 1.530 | 1.433 | 1.354 | 2.748 | 2.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2023 | — | — |
KL Management | Management | 2011 | — | — |
KH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Nørgaard Christensen Holding ApS | Company | 100.0% | 100.0% | 2023 |
HENRIKSEN HOLDING AF 2011 ApS | Company | 50.0% | 50.0% | 2011 |
KJELD LINDHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørgaard Christensen | Management | 0 companies |
| Kjeld Lindholm Hansen | Management | 0 companies |
| Karl Henrik Henriksen | Management | 0 companies |