| Revenue | DKK 0 | — |
| EBITDA | DKK -3 | +100% |
| Net profit | DKK -248K | -343% |
| Total assets | DKK 1,9M | -39% |
| Equity | DKK 870K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -29 | -19 | -18 | -19 | -58 | -19 | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.649 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.779 | -30 | -19 | -18 | -19 | -58 | -19 | -18 | -18 | -18 | -48 | -33 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -6 | -2 | -0 | -0 |
| EBIT | -1.779 | -30 | -19 | -18 | -19 | -58 | -19 | -22 | -24 | -24 | -50 | -33 | -0 |
| Net financials | 2.573 | -0 | 442 | 243 | -145 | -25 | 2 | 122 | 17 | 111 | 240 | -7 | 3 |
| Profit before tax | 794 | -30 | 423 | 224 | -164 | -84 | -17 | 99 | -7 | 87 | 190 | -40 | 3 |
| Tax | 195 | -4 | 1 | 0 | 0 | -18 | -4 | 22 | -1 | 38 | 507 | 16 | 251 |
| Net profit | 599 | -26 | 422 | 224 | -164 | -66 | -13 | 77 | -5 | 49 | -317 | -56 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 575 | 1.156 | 1.404 | 1.074 | 993 | 980 | 1.058 | 1.102 | 2.521 | 3.229 | 3.144 | 1.909 |
| Equity | 693 | 563 | 985 | 1.209 | 1.044 | 978 | 965 | 1.042 | 1.037 | 1.087 | 1.174 | 1.118 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 13 | 171 | 196 | 30 | 15 | 15 | 15 | 64 | 1.434 | 2.055 | 2.026 | 1.039 |
| Total debt | 499 | 13 | 171 | 196 | 30 | 15 | 15 | 15 | 64 | 1.434 | 2.055 | 2.026 | 1.039 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|