| Revenue | DKK -35K | +29% |
| EBITDA | DKK -35K | -29% |
| Net profit | DKK -97K | -20% |
| Total assets | DKK 296K | +0% |
| Equity | DKK -954K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 11 | -11 | -27 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -8 | -8 | -8 | -4 | 92 | -5 | 11 | -11 | -27 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -4 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -8 | -8 | -8 | -4 | 88 | -13 | 2 | -15 | -27 | -35 |
| Net financials | -401 | -34 | -311 | -111 | -39 | -39 | -40 | 110 | -41 | -43 | -43 | -77 | -86 |
| Profit before tax | -405 | -39 | -318 | -118 | -47 | -47 | -44 | 92 | -54 | -40 | -58 | -103 | -121 |
| Tax | -9 | -10 | -65 | 33 | -10 | -154 | -10 | -2 | -6 | -39 | -13 | -23 | -24 |
| Net profit | -395 | -29 | -253 | -152 | -37 | 107 | -34 | 95 | -48 | -1 | -45 | -81 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 544 | 280 | 226 | 249 | 328 | 335 | 365 | 316 | 327 | 306 | 295 | 296 |
| Equity | -302 | -331 | -584 | -736 | -772 | -665 | -699 | -682 | -730 | -731 | -776 | -857 | -954 |
| Long-term debt | 795 | 841 | 852 | 888 | 923 | 851 | 872 | 1.018 | 1.038 | 1.050 | 1.074 | 1.144 | 1.242 |
| Short-term debt | 27 | 35 | 12 | 74 | 98 | 141 | 163 | 30 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 822 | 875 | 864 | 962 | 1.021 | 993 | 1.035 | 1.048 | 1.046 | 1.058 | 1.082 | 1.152 | 1.250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|