| Revenue | DKK 16,3M | +12% |
| EBITDA | DKK 5,6M | +143% |
| Net profit | DKK 4,3M | +131% |
| Total assets | DKK 46,8M | +16% |
| Equity | DKK 5M | +544% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.447 | 10.954 | 12.765 | 16.297 | 10.796 | 10.452 | 14.622 | 16.345 |
| Staff expenses | -7.065 | -9.844 | -12.809 | -12.467 | -12.855 | -14.267 | -12.318 | -10.736 |
| EBITDA | -4.618 | 1.110 | -44 | 3.830 | -2.058 | -3.815 | 2.305 | 5.609 |
| Depreciation & amort. | -122 | -224 | -903 | -766 | -78 | -0 | -0 | -0 |
| EBIT | -4.740 | 887 | -948 | 3.064 | -2.137 | -3.815 | 2.305 | 5.609 |
| Net financials | -58 | 22 | 34 | 88 | 79 | 95 | 78 | -124 |
| Profit before tax | -4.798 | 908 | -914 | 3.152 | -2.057 | -3.721 | 2.383 | 5.485 |
| Tax | -1.136 | 239 | -145 | 835 | -389 | -741 | 542 | 1.227 |
| Net profit | -3.662 | 670 | -769 | 2.317 | -1.669 | -2.979 | 1.842 | 4.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.157 | 23.031 | 24.288 | 38.558 | 36.494 | 35.154 | 40.537 | 46.839 |
| Equity | -3.629 | 2.041 | 1.272 | 3.589 | 1.921 | -1.059 | 783 | 5.041 |
| Long-term debt | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 354 |
| Short-term debt | 8.780 | 20.989 | 23.016 | 34.969 | 34.573 | 36.212 | 39.753 | 41.444 |
| Total debt | 8.780 | 20.989 | 23.016 | 34.969 | 34.573 | 36.212 | 39.753 | 41.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
PS Management | Management | 2018 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEAL.DK A/S | Company | 100.0% | 100.0% | 2019 |
MEDIACENTER DANMARK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Peter Strøhemann Olsen | Management | 0 companies |
| Bent Klenke Christensen | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Board of Directors | 0 companies |
| Richard Wraae | Board of Directors | 0 companies |
| Esben Kolind Laustrup | Chairman | 0 companies |
| Martin Sander Rasmussen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Tommy Voigt Hansen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Chairman | 0 companies |
| Lars Kirstein Andersen | Board of Directors | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |
| Jens Nicolaisen | Board of Directors | 0 companies |
| Steffen Damborg | Chairman | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Chairman | 0 companies |
| Finn Hansen | Deputy Chairman | 0 companies |
| Stig Kirk Ørskov | Chairman | 0 companies |
| Thomas Rydberg | Board of Directors | 0 companies |