| Revenue | DKK 2,8M | -45% |
| EBITDA | DKK -1,4M | -203% |
| Net profit | DKK -1,5M | -155% |
| Total assets | DKK 847K | -75% |
| Equity | DKK -717K | -189% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 891 | 4.713 | 5.034 | 2.775 |
| Staff expenses | -1.116 | -4.517 | -5.505 | -4.204 |
| EBITDA | -225 | 196 | -472 | -1.429 |
| Depreciation & amort. | -7 | -46 | -52 | -63 |
| EBIT | -232 | 150 | -524 | -1.492 |
| Net financials | -3 | -16 | -77 | -20 |
| Profit before tax | -235 | 134 | -601 | -1.512 |
| Tax | -0 | -0 | -5 | 5 |
| Net profit | -235 | 134 | -596 | -1.517 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 1.275 | 3.486 | 3.350 | 847 |
| Equity | 265 | 1.399 | 803 | -717 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 2.088 | 2.547 | 1.564 |
| Total debt | 1.010 | 2.088 | 2.547 | 1.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
JK Management | Management | 2017 | — | — |
PB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTUM ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 50.0% | 50.0% | 2016 | |
INNOFACTOR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
KIEFFER ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Meyendorff | Management | 0 companies |
| Jørgen Krog Kaufmann | Management | 0 companies |
| Per Bendix Olsen | Management | 0 companies |
| Vesa Matti Syrjäkari | Board of Directors | 0 companies |
| Stig Nerland | Board of Directors | 0 companies |
| Sami Ensio | Chairman | 0 companies |
| Fredrik Mattias Kieffer | Board of Directors | 0 companies |
| Ulf Månsson | Board of Directors | 0 companies |
| Patrik Pehrsson | Board of Directors | 0 companies |