| Revenue | DKK 12K | +20% |
| EBITDA | DKK 12K | +20% |
| Net profit | DKK 7K | +40% |
| Total assets | DKK 121K | +16% |
| Equity | DKK 85K | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 8 | 8 | 8 | 8 | 8 | 1 | -9 | -32 | 62 | 10 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 3 | 1 | 2 | 2 | 1 | -9 | -32 | 62 | 10 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 3 | 1 | 2 | 2 | 1 | -9 | -32 | 62 | 10 | 12 |
| Net financials | -0 | -0 | -0 | -1 | -0 | -3 | -0 | -1 | -2 | 2 | -3 | -3 |
| Profit before tax | 6 | 0 | 3 | -1 | 1 | -1 | 1 | -10 | -34 | 64 | 7 | 9 |
| Tax | 1 | 0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | 5 | 2 | 2 |
| Net profit | 4 | 0 | 2 | -1 | 1 | -1 | 1 | -10 | -34 | 60 | 5 | 7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 62 | 64 | 62 | 63 | 95 | 63 | 55 | 657 | 96 | 104 | 121 |
| Equity | 54 | 54 | 56 | 55 | 57 | 55 | 56 | 47 | 13 | 73 | 78 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 7 | 7 | 7 | 40 | 7 | 8 | 644 | 23 | 26 | 36 |
| Total debt | 8 | 8 | 7 | 7 | 7 | 40 | 7 | 8 | 644 | 23 | 26 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2014 | — | — |
NW Management | Management | 2015 | — | — |
FP Management | Management | 2014 | — | — |
UK Management | Management | 2023 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TH Management | Management | 2018 | — | — |
FP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Infrastructure Partners I K/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Pahl | Management | 0 companies |
| Nina Wencke Broen | Management | 0 companies |
| Felix Pahl | Management | 0 companies |
| Ulrik Kloss Fenneberg | Management | 0 companies |
| Henrik Tordrup | Chief Executive Officer | 0 companies |
| Henrik Frydendal Havmose | Chief Executive Officer | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Felix Pahl | Management | 0 companies |
| Rune Bro Roin | Board of Directors | 0 companies |
| Torsten Lodberg Smed | Chairman | 0 companies |
| Christina Grumstrup Sørensen | Board of Directors | 0 companies |
| Jakob Baruël Poulsen | Board of Directors | 0 companies |
| Christian Troels Skakkebæk | Board of Directors | 0 companies |