| Revenue | DKK 0 | — |
| EBITDA | DKK 19,9M | +7483% |
| Net profit | DKK 15,8M | +356% |
| Total assets | DKK 183M | +12% |
| Equity | DKK 26,8M | +140% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 1 | -64 | -132 | -127 | -120 | -103 | -103 | -220 | -269 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 1 | -64 | -132 | -127 | -120 | -103 | -103 | -220 | -269 | 19.860 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 1 | -64 | -132 | -127 | -120 | -103 | -103 | -220 | -269 | 19.860 |
| Net financials | -12.325 | -16.791 | 7.622 | 65.817 | 36.255 | -801 | 23.415 | 29.125 | -26.934 | -2.938 | 18.900 |
| Profit before tax | -12.334 | -16.790 | 7.558 | 65.685 | 36.128 | -921 | 23.312 | 29.022 | -27.154 | -3.207 | 18.603 |
| Tax | -0 | 2.613 | 2.977 | -299 | -119 | -135 | -0 | -0 | 5.922 | 2.974 | 2.788 |
| Net profit | -12.334 | -19.403 | 4.581 | 65.984 | 36.247 | -786 | 23.312 | 29.022 | -33.076 | -6.181 | 15.815 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372.062 | 372.175 | 372.244 | 297.443 | 314.119 | 238.061 | 238.057 | 237.941 | 194.122 | 162.724 | 182.978 |
| Equity | 99.538 | 80.135 | 84.716 | 102.168 | 118.115 | 43.254 | 57.078 | 80.683 | 47.607 | 11.171 | 26.836 |
| Long-term debt | 272.454 | 291.859 | 287.376 | 195.236 | 194.647 | 194.648 | 180.909 | 157.232 | 146.474 | 151.446 | 156.050 |
| Short-term debt | 70 | 181 | 152 | 39 | 1.357 | 159 | 70 | 26 | 41 | 107 | 92 |
| Total debt | 272.524 | 292.040 | 287.528 | 195.275 | 196.004 | 194.807 | 180.979 | 157.258 | 146.515 | 151.553 | 156.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2016 | — | — |
FP Management | Management | 2014 | — | — |
UK Management | Management | 2023 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FP Management | Management | 2014 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI ARTEMIS K/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Wencke Broen | Management | 0 companies |
| Felix Pahl | Management | 0 companies |
| Ulrik Kloss Fenneberg | Management | 0 companies |
| Henrik Tordrup | Chief Executive Officer | 0 companies |
| Felix Pahl | Management | 0 companies |
| Henrik Frydendal Havmose | Chief Executive Officer | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Rune Bro Roin | Board of Directors | 0 companies |
| Torsten Lodberg Smed | Chairman | 0 companies |
| Christina Grumstrup Sørensen | Board of Directors | 0 companies |
| Jakob Baruël Poulsen | Board of Directors | 0 companies |
| Christian Troels Skakkebæk | Board of Directors | 0 companies |