| Revenue | DKK -20K | +11% |
| EBITDA | DKK -220K | -1% |
| Net profit | DKK 1,7M | -40% |
| Total assets | DKK 47,2M | +5% |
| Equity | DKK 38,9M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -18 | -18 | -18 | -20 |
| Staff expenses | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -217 | -218 | -218 | -218 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -217 | -218 | -218 | -218 | -220 |
| Net financials | 2.679 | -111 | 2.380 | 2.952 | 1.823 |
| Profit before tax | 2.461 | -329 | 2.162 | 2.734 | 1.603 |
| Tax | -80 | -83 | -85 | -80 | -83 |
| Net profit | 2.541 | -246 | 2.247 | 2.814 | 1.686 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.275 | 40.792 | 41.264 | 45.132 | 47.231 |
| Equity | 32.660 | 32.352 | 34.487 | 37.244 | 38.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.615 | 8.440 | 6.777 | 7.888 | 8.356 |
| Total debt | 7.615 | 8.440 | 6.777 | 7.888 | 8.356 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JV | Founder | 2014 |
KD Founder | Founder | 2014 |
JM Founder | Founder | 2014 |
KR Chief Executive Officer | Chief Executive Officer | 2014 |
IR Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2014 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vilhelm Nebeling Rasmussen | Founder | 0 companies |
| Kresten Dyhrberg Nielsen | Founder | 0 companies |
| Jacob Møller Jakobsen | Founder | 0 companies |
| Kaj Rye | Chief Executive Officer | 0 companies |
| Irma Rasmussen | Founder | 0 companies |
| Laurits Toft | Chairman | 0 companies |
| Mette Nebeling Rasmussen | Board of Directors | 0 companies |
| Lise Nebeling Rasmussen | Board of Directors | 0 companies |