| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK -16K | +58% |
| Total assets | DKK 149K | +13% |
| Equity | DKK -190K | -9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 565 | 1.061 | 3.403 | 1.556 | 301 | -128 | -55 | -34 | -15 | -14 |
| Staff expenses | -695 | -773 | -1.049 | -1.811 | -1.315 | -254 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 613 | 388 | 12 | 1.592 | -20 | 46 | -128 | -55 | -34 | -15 | -14 |
| Depreciation & amort. | -0 | 298 | -35 | -68 | -67 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 613 | 90 | -22 | 1.524 | -86 | 46 | -128 | -55 | -34 | -15 | -14 |
| Net financials | -3 | -23 | -16 | -8 | -11 | -3 | -0 | -3 | -12 | -21 | -10 |
| Profit before tax | 610 | 66 | -39 | 1.516 | -97 | 43 | -128 | -58 | -46 | -37 | -24 |
| Tax | 150 | 20 | -41 | 370 | -17 | 18 | -28 | 28 | -0 | -0 | -8 |
| Net profit | 460 | 46 | 3 | 1.146 | -80 | 26 | -100 | -86 | -46 | -37 | -16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 626 | 1.662 | 2.763 | 1.013 | 204 | 169 | 123 | 126 | 133 | 149 |
| Equity | 540 | 132 | 503 | 1.648 | 568 | 94 | -6 | -92 | -138 | -175 | -190 |
| Long-term debt | 219 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 401 | 1.159 | 1.098 | 445 | 110 | 175 | 216 | 263 | 307 | 339 |
| Total debt | 403 | 489 | 1.159 | 1.098 | 445 | 110 | 175 | 216 | 263 | 307 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
ES Management | Management | 2019 | — | — |
AB Management | Management | 2014 | — | — |
RD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tange Holding 2018 ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 33.3% | 33.3% | 2019 | |
M+2 HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lind Hansen | Management | 0 companies |
| Elisabeth Skrøder Tange | Management | 0 companies |
| Andre Bøgelund Jahn | Management | 0 companies |
| Rasmus Dybdal | Management | 0 companies |
| Helle Sandholm Dybdal | Board of Directors | 0 companies |
| Michael Bøgelund | Board of Directors | 0 companies |
| Peter Dybdal | Board of Directors | 0 companies |