| Revenue | DKK 4M | -33% |
| EBITDA | DKK -79K | -108% |
| Net profit | DKK -286K | -159% |
| Total assets | DKK 8,8M | +37% |
| Equity | DKK 214K | -63% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 1.146 | 1.189 | 1.393 | 1.441 | 4.474 | 6.216 | 9.521 | 8.026 | 5.984 | 3.983 |
| Staff expenses | -315 | -1.232 | -1.043 | -1.021 | -1.482 | -3.358 | -4.853 | -9.456 | -5.879 | -4.980 | -4.062 |
| EBITDA | 444 | -86 | 145 | 372 | -42 | 1.116 | 1.363 | 65 | 2.148 | 1.005 | -79 |
| Depreciation & amort. | -20 | -31 | -52 | -52 | -78 | -39 | -35 | -10 | -204 | -331 | -331 |
| EBIT | 424 | -117 | 93 | 320 | -119 | 1.077 | 1.329 | 55 | 1.943 | 674 | -410 |
| Net financials | 0 | 0 | -2 | -5 | -0 | -1 | -18 | -22 | -18 | -17 | 58 |
| Profit before tax | 424 | -117 | 91 | 315 | -119 | 1.076 | 1.310 | 33 | 1.925 | 657 | -351 |
| Tax | 105 | -20 | 22 | 73 | -25 | 90 | 295 | 33 | 437 | 173 | -65 |
| Net profit | 319 | -96 | 69 | 242 | -94 | 986 | 1.015 | 0 | 1.488 | 484 | -286 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 633 | 913 | 1.194 | 1.018 | 3.411 | 7.010 | 4.761 | 5.964 | 6.392 | 8.770 |
| Equity | 419 | 322 | 391 | 633 | 298 | 553 | 1.168 | 100 | 1.588 | 584 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 147 | 206 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 300 | 522 | 524 | 721 | 2.708 | 5.636 | 4.660 | 4.317 | 5.737 | 8.523 |
| Total debt | 480 | 300 | 522 | 524 | 721 | 2.855 | 5.842 | 4.660 | 4.317 | 5.737 | 8.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Board Company A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frederik Rønnov-Jessen | Chief Executive Officer | 0 companies |
| Christian Engelsen | Chairman | 0 companies |
| Esther Dora Rado | Board of Directors | 0 companies |
| Mark Skaarup Patterson | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Lolk Fjeldsted | Board of Directors | 0 companies |
| Jacob Nygaard Oredson | Chairman | 0 companies |