| Revenue | DKK -26K | +49% |
| EBITDA | DKK -26K | -49% |
| Net profit | DKK -284K | -368% |
| Total assets | DKK 1,7M | -14% |
| Equity | DKK -430K | -195% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -16 | 12 | -1 | -53 | 12 | 20 | -8 | 355 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -16 | 12 | -1 | -53 | 12 | 20 | -8 | 355 | -17 | -26 |
| Depreciation & amort. | -12 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -277 |
| EBIT | -62 | -32 | -3 | -16 | -69 | -3 | 20 | -8 | 355 | -17 | -303 |
| Net financials | -55 | -84 | -81 | -84 | -35 | -18 | -19 | -19 | -20 | -60 | -61 |
| Profit before tax | -117 | -115 | -84 | -100 | -104 | -21 | 1 | -27 | 335 | -78 | -365 |
| Tax | -26 | -28 | -20 | -22 | -23 | -5 | 0 | -6 | 33 | -17 | -80 |
| Net profit | -91 | -87 | -64 | -78 | -81 | -16 | 1 | -21 | 302 | -61 | -284 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.609 | 1.594 | 1.515 | 1.529 | 1.537 | 1.497 | 1.563 | 1.566 | 1.962 | 1.976 | 1.705 |
| Equity | -41 | -129 | -192 | -270 | -351 | -367 | -367 | -387 | -85 | -146 | -430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.650 | 1.723 | 1.707 | 1.799 | 1.888 | 1.864 | 1.929 | 1.954 | 2.048 | 2.123 | 2.136 |
| Total debt | 1.650 | 1.723 | 1.707 | 1.799 | 1.888 | 1.864 | 1.929 | 1.954 | 2.048 | 2.123 | 2.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
AK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2014 | |
EOS 2000 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Olsen | Management | 0 companies |
| Arne Kirkegaard Mouritsen | Management | 0 companies |