| Revenue | DKK 922K | -32% |
| EBITDA | DKK 302K | -50% |
| Net profit | DKK 235K | -50% |
| Total assets | DKK 933K | -14% |
| Equity | DKK 452K | -13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728 | 620 | 583 | 589 | 737 | 523 | 833 | 1.309 | 2.316 | 1.489 | 1.364 | 922 |
| Staff expenses | -360 | -510 | -523 | -679 | -655 | -332 | -668 | -906 | -956 | -668 | -762 | -620 |
| EBITDA | 322 | 61 | 60 | -90 | 82 | 191 | 165 | 403 | 1.361 | 821 | 602 | 302 |
| Depreciation & amort. | -0 | -0 | -3 | -5 | -5 | -5 | -5 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 322 | 61 | 57 | -95 | 77 | 186 | 160 | 400 | 1.361 | 821 | 602 | 302 |
| Net financials | -1 | -4 | 30 | -2 | -2 | -2 | -2 | -9 | -4 | 2 | -0 | 0 |
| Profit before tax | 321 | 57 | 87 | -56 | 75 | 184 | 158 | 392 | 1.356 | 823 | 602 | 302 |
| Tax | 79 | 15 | 20 | 20 | 19 | 43 | 37 | 88 | 302 | 184 | 135 | 67 |
| Net profit | 242 | 42 | 67 | -76 | 56 | 141 | 121 | 303 | 1.054 | 639 | 467 | 235 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 430 | 540 | 468 | 579 | 699 | 1.087 | 1.810 | 2.857 | 1.760 | 1.081 | 933 |
| Equity | 292 | 334 | 402 | 325 | 382 | 523 | 644 | 947 | 2.001 | 1.140 | 517 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 95 | 138 | 143 | 198 | 176 | 442 | 863 | 856 | 619 | 564 | 481 |
| Total debt | 225 | 95 | 138 | 143 | 198 | 176 | 442 | 863 | 856 | 619 | 564 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
JOHNSON FIRECLAY HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|