| Revenue | DKK 117K | -87% |
| EBITDA | DKK 117K | -87% |
| Net profit | DKK -97K | -113% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 1,5M | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.125 | 2.489 | 2.303 | 2.656 | 2.766 | 4.632 | 2.676 | -286 | 898 | 922 | 117 |
| Staff expenses | -0 | -100 | -51 | -50 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.125 | 2.389 | 2.252 | 2.605 | 2.716 | 4.615 | 2.676 | -286 | 898 | 922 | 117 |
| Depreciation & amort. | -815 | -815 | -816 | -816 | -0 | -0 | -0 | -13 | -13 | -13 | -13 |
| EBIT | 1.309 | 1.574 | 1.436 | 1.789 | 2.716 | 4.615 | 2.676 | -299 | 885 | 909 | 104 |
| Net financials | -1.028 | -472 | -637 | -589 | -507 | -955 | 55 | -138 | -177 | -173 | -201 |
| Profit before tax | 281 | 1.102 | 799 | 1.200 | 2.209 | 3.660 | 2.731 | -437 | 708 | 736 | -97 |
| Tax | 78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 203 | 1.102 | 799 | 1.200 | 2.209 | 3.660 | 2.731 | -437 | 708 | 736 | -97 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.549 | 19.710 | 18.973 | 18.159 | 18.255 | 9.585 | 5.611 | 3.450 | 4.256 | 4.891 | 5.165 |
| Equity | 154 | 1.307 | 1.943 | 3.285 | 5.164 | 9.377 | 3.308 | 170 | 879 | 1.615 | 1.518 |
| Long-term debt | 14.983 | 12.699 | 11.743 | 9.641 | 7.763 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.334 | 5.704 | 5.287 | 5.233 | 5.328 | 208 | 2.304 | 3.280 | 3.378 | 3.276 | 3.647 |
| Total debt | 20.317 | 18.403 | 17.030 | 14.874 | 13.092 | 208 | 2.304 | 3.280 | 3.378 | 3.276 | 3.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2014 | — | — |
MK Founder | Founder | 2014 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engelsholm ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kokholm Brok Nielsen | Founder | 0 companies |
| Michael Kokholm Brok Nielsen | Founder | 0 companies |
| Mogens Sommer Jensen | Management | 0 companies |
| Ida Nørgaard Jensen | Board of Directors | 0 companies |
| Anne Nørgaard Jensen | Board of Directors | 0 companies |
| Anette Nørgaard Jensen | Chairman | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |