| Revenue | DKK 5,3M | +365% |
| EBITDA | DKK 1,5M | +517% |
| Net profit | DKK 2,3M | +297% |
| Total assets | DKK 4,2M | +225% |
| Equity | DKK -60K | +97% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.991 | 2.344 | 2.817 | 1.138 | 5.290 |
| Staff expenses | -1.757 | -1.923 | -1.280 | -902 | -3.839 |
| EBITDA | 234 | 421 | 1.537 | 235 | 1.452 |
| Depreciation & amort. | -242 | -303 | -237 | -237 | -166 |
| EBIT | -7 | 118 | 1.300 | -2 | 1.285 |
| Net financials | -4 | -39 | -56 | -920 | 906 |
| Profit before tax | -11 | 78 | 1.244 | -922 | 2.191 |
| Tax | -43 | 6 | -227 | 260 | -142 |
| Net profit | 32 | 72 | 1.470 | -1.182 | 2.333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.985 | 1.703 | 3.794 | 1.279 | 4.156 |
| Equity | -2.753 | -2.681 | -1.211 | -2.393 | -60 |
| Long-term debt | 3.613 | 3.607 | 3.670 | 1.519 | 0 |
| Short-term debt | 1.125 | 777 | 1.335 | 2.153 | 4.216 |
| Total debt | 4.738 | 4.385 | 5.004 | 3.672 | 4.216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2016 |
| Former (1) | ||
SB Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Murat Güngör | Management | 0 companies |
| Supitcha Borgen | Management | 0 companies |