| Revenue | — | — |
| EBITDA | DKK 9K | +190% |
| Net profit | DKK 10K | +196% |
| Total assets | DKK 83K | +27% |
| Equity | DKK 56K | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 10 | 19 | -10 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 10 | 19 | -10 | 9 |
| Net financials | -1 | -1 | -0 | 0 | 1 |
| Profit before tax | -9 | 9 | 19 | -10 | 10 |
| Tax | -0 | -0 | 1 | -0 | -0 |
| Net profit | -9 | 9 | 18 | -10 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46 | 59 | 76 | 66 | 83 |
| Equity | 30 | 39 | 56 | 46 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 20 | 20 | 20 | 27 |
| Total debt | 16 | 20 | 20 | 20 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2014 |
TB Management | Management | 2014 |
| Former (1) | ||
PA Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Skodborg Merrald | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Bang Merrald | Management | 0 companies |