| Revenue | DKK 536K | -6% |
| EBITDA | DKK 536K | -6% |
| Net profit | DKK 115K | -50% |
| Total assets | DKK 27,8M | +9% |
| Equity | DKK 4M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | — | 382 | 306 | 268 | 342 | 616 | 402 | 533 | 569 | 536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 395 | 382 | 306 | 268 | 342 | 616 | 402 | 533 | 569 | 536 |
| Depreciation & amort. | 197 | -225 | -235 | -236 | -236 | -236 | -236 | -267 | -251 | -279 | -318 |
| EBIT | -16 | 171 | 148 | 70 | 32 | 107 | 381 | 135 | 282 | 290 | 218 |
| Net financials | -314 | -287 | -222 | -228 | -449 | 77 | 94 | 119 | 56 | 4 | -71 |
| Profit before tax | -330 | -116 | -74 | -157 | -417 | 183 | 474 | 254 | 338 | 294 | 147 |
| Tax | -0 | -28 | -17 | -35 | -97 | 40 | 105 | 57 | 75 | 65 | 32 |
| Net profit | -329 | -88 | -58 | -122 | -321 | 143 | 369 | 197 | 263 | 229 | 115 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.742 | 16.537 | 16.367 | 16.130 | 22.262 | 22.391 | 23.054 | 23.026 | 23.443 | 25.439 | 27.765 |
| Equity | 3.249 | 3.162 | 3.104 | 2.982 | 2.661 | 2.804 | 3.173 | 3.370 | 3.633 | 3.862 | 3.976 |
| Long-term debt | 9.763 | 9.478 | 9.257 | 8.993 | 15.371 | 15.555 | 15.372 | 15.440 | 15.415 | 15.464 | 15.452 |
| Short-term debt | 1.231 | 1.411 | 1.552 | 1.680 | 1.738 | 1.813 | 2.128 | 1.884 | 2.111 | 3.754 | 5.919 |
| Total debt | 10.994 | 10.889 | 10.809 | 10.673 | 17.109 | 17.368 | 17.500 | 17.324 | 17.527 | 19.218 | 21.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2016 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2017 | — | — |
HL Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
HS Management | Management | 2014 | — | — |
SS Management | Management | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GR BRF ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert McCorduck | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |