| Revenue | DKK 17,3M | +171% |
| EBITDA | DKK 17,3M | +171% |
| Net profit | DKK 8,5M | +2161% |
| Total assets | DKK 167,4M | -2% |
| Equity | DKK 42,2M | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | — | 1.355 | 1.408 | 6.830 | 9.239 | 53.475 | 26.496 | 18.617 | 6.378 | 17.266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 766 | 875 | 1.355 | 1.408 | 6.830 | 9.239 | 53.475 | 26.496 | 18.617 | 6.378 | 17.266 |
| Depreciation & amort. | 560 | -560 | -682 | -643 | -3.442 | -3.442 | -2.323 | -2.754 | -2.814 | -2.995 | -3.269 |
| EBIT | 206 | 315 | 673 | 765 | 3.388 | 5.797 | 51.153 | 23.742 | 15.803 | 3.383 | 13.998 |
| Net financials | -659 | -662 | -549 | -497 | -5.643 | -3.072 | -2.306 | -1.339 | -1.898 | -2.863 | -3.185 |
| Profit before tax | -452 | -347 | 124 | 268 | -2.254 | 2.725 | 48.847 | 22.403 | 13.905 | 521 | 10.813 |
| Tax | 304 | -80 | 17 | 59 | -495 | 599 | 10.731 | 5.039 | 4.126 | 147 | 2.356 |
| Net profit | -756 | -267 | 107 | 209 | -1.759 | 2.126 | 38.116 | 17.364 | 9.779 | 374 | 8.457 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.260 | 35.577 | 33.548 | 32.975 | 226.867 | 234.228 | 143.427 | 247.095 | 152.598 | 170.413 | 167.445 |
| Equity | 9.527 | 9.260 | 9.367 | 9.576 | 40.819 | 42.945 | 14.111 | 31.475 | 33.354 | 33.728 | 42.185 |
| Long-term debt | 20.743 | 20.111 | 19.682 | 19.184 | 129.855 | 135.064 | 104.788 | 101.827 | 94.519 | 105.386 | 102.138 |
| Short-term debt | 837 | 4.889 | 4.173 | 3.887 | 47.318 | 46.833 | 23.392 | 111.486 | 21.569 | 27.111 | 19.205 |
| Total debt | 21.579 | 25.001 | 23.855 | 23.071 | 177.173 | 181.898 | 128.180 | 213.313 | 116.088 | 132.497 | 121.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2018 | — | — |
RM Management | Management | 2016 | — | — |
KC Management | Management | 2017 | — | — |
HL Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
HS Management | Management | 2014 | — | — |
SS Management | Management | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK EJENDOMSHOLDING A/S | Company | 100.0% | 100.0% | 2019 |
GR RD 1 ApS | Company | 33.3% | 33.3% | 2019 |
GR BRF TOMSGÅRDSVEJ ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Duncan MacDonald | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |