| Revenue | DKK 961K | +1306% |
| EBITDA | DKK 961K | +1306% |
| Net profit | DKK -702K | +56% |
| Total assets | DKK 33,1M | -7% |
| Equity | DKK -2,6M | -38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | — | 181 | 3 | 99 | 391 | 618 | 367 | 55 | 68 | 961 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 137 | 181 | 3 | 99 | 391 | 618 | 367 | 55 | 68 | 961 |
| Depreciation & amort. | 259 | -259 | -260 | -260 | -260 | -260 | -260 | -324 | -420 | -675 | -702 |
| EBIT | -228 | -123 | -78 | -257 | -160 | 132 | 359 | 43 | -366 | -607 | 259 |
| Net financials | -204 | -185 | -140 | -136 | -360 | -145 | -127 | -169 | -661 | -1.085 | -1.143 |
| Profit before tax | -433 | -307 | -219 | -393 | -520 | -13 | 232 | -125 | -1.027 | -1.692 | -884 |
| Tax | -33 | -68 | -49 | -87 | -114 | -5 | 52 | -27 | -229 | -112 | -182 |
| Net profit | -400 | -239 | -170 | -306 | -406 | -8 | 180 | -99 | -798 | -1.580 | -702 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.678 | 16.497 | 16.355 | 16.242 | 17.197 | 17.389 | 16.301 | 17.678 | 35.300 | 35.709 | 33.124 |
| Equity | 6.109 | 5.870 | 5.700 | 5.394 | 441 | 433 | 613 | 514 | -284 | -1.864 | -2.566 |
| Long-term debt | 6.643 | 6.481 | 6.276 | 6.076 | 11.809 | 11.820 | 11.804 | 11.768 | 11.971 | 11.978 | 19.868 |
| Short-term debt | 362 | 512 | 706 | 1.009 | 1.065 | 1.185 | 1.137 | 2.525 | 19.581 | 21.149 | 11.618 |
| Total debt | 7.005 | 6.994 | 6.982 | 7.085 | 12.874 | 13.005 | 12.941 | 14.294 | 31.552 | 33.127 | 31.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2023 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2017 | — | — |
HL Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
HS Management | Management | 2014 | — | — |
RM Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GR BRF ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Schmitz | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |